Hasbro Reports Fourth Quarter and Full-Year 2012 Financial Results and Declares 11% Increase in Quarterly Dividend
-
2012 net revenues declined 2% to
$4.19 billion excluding foreign exchange; net revenues as reported for the full-year 2012 were$4.09 billion compared to$4.29 billion in 2011; -
2012 net earnings were
$370.8 million , or$2.81 per diluted share, excluding pre-tax charges of$47.2 million , or$0.26 per diluted share, associated with restructuring actions; as reported, 2012 net earnings were$336.0 million , or$2.55 per share, compared to$385.4 million , or$2.82 per diluted share in 2011; -
During the fourth quarter 2012, the Company commenced a cost
savings initiative targeting
$100 million in annual savings by 2015; -
Full-year 2012 operating profit margin increased to 14.7% from
14.2% (excluding restructuring charges in both years) led by gains in
the U.S. and
Canada segment profitability; -
Generated
$534.8 million in operating cash flow during 2012; -
Company Board of Directors raises quarterly dividend 11% to
$0.40 per share.
Net earnings for the full-year 2012 were
The Company's reported 2011 earnings per diluted share included the
impact of a
For the fourth quarter 2012, the Company reported net revenues of
"In 2012, we achieved many important objectives for the year, including
improving the U.S. and
"We also began an important next step in realizing our full potential as
brand builders, with the implementation of a cost savings initiative
designed to better align resources and costs while delivering
"Hasbro remains in a strong financial position," said
Dividend and Share Repurchase
Hasbro's Board of Directors has declared a quarterly cash dividend of
The Company paid
Additionally,
Full-Year 2012 Major Segment Performance |
||||||||||||
Net Revenues ($ Millions) | Operating Profit ($ Millions) | |||||||||||
FY 2012 | FY 2011 | % Change | FY 2012 | FY 2011 | % Change | |||||||
U.S. and |
|
|
-6% |
|
|
+15% | ||||||
International |
|
|
-4% |
|
|
-20% | ||||||
Entertainment and Licensing |
|
|
+12% |
|
|
+24% | ||||||
U.S. and
Net revenues in the International segment grew 1% absent the negative
Entertainment and Licensing segment net revenues increased 12% to
Full-Year 2012 Product Category Performance |
||||||
|
||||||
Net Revenues ($ Millions) | ||||||
FY 2012 | FY 2011 | % Change | ||||
Boys |
|
|
-13% | |||
Games |
|
|
+2% | |||
Girls |
|
|
+7% | |||
Preschool |
|
|
-5% | |||
In the Boys category, net revenues decreased 13% to
Net revenues in the Games category increased 2% to
The Girls category net revenues increased 7% to
Net revenues in the Preschool category declined 5% to
HAS-E
About
© 2013
Certain statements in this release contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include expectations concerning the Company's
potential performance in the future, including with respect to its
planned cost savings initiative and profitability, and the Company's
ability to achieve its other financial and business goals and may be
identified by the use of forward-looking words or phrases. The Company's
actual actions or results may differ materially from those expected or
anticipated in the forward-looking statements due to both known and
unknown risks and uncertainties. Specific factors that might cause such
a difference include, but are not limited to: (i) the Company's ability
to design, manufacture, source and ship new and continuing products on a
timely and cost-effective basis, as well as interest in and purchase of
those products by retail customers and consumers in quantities and at
prices that will be sufficient to profitably recover the Company's
development, manufacturing, marketing, royalty and other costs; (ii)
global economic conditions, including recessions, credit crises or other
economic shocks or downturns affecting
This press release includes a non-GAAP financial measure as defined
under
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
(Thousands of Dollars) | ||||||
December 30, |
December 25, |
|||||
ASSETS | ||||||
Cash and Cash Equivalents | $ | 849,701 | $ | 641,688 | ||
Accounts Receivable, Net | 1,029,959 | 1,034,580 | ||||
Inventories | 316,049 | 333,993 | ||||
Other Current Assets | 312,493 | 243,431 | ||||
Total Current Assets | 2,508,202 | 2,253,692 | ||||
Property, Plant and Equipment, Net | 230,414 | 218,021 | ||||
Other Assets | 1,586,771 | 1,659,061 | ||||
Total Assets | $ | 4,325,387 | $ | 4,130,774 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Short-term Borrowings | $ | 224,365 | $ | 180,430 | ||
Payables and Accrued Liabilities | 736,070 | 761,914 | ||||
Total Current Liabilities | 960,435 | 942,344 | ||||
Long-term Debt | 1,396,421 | 1,400,872 | ||||
Other Liabilities | 461,152 | 370,043 | ||||
Total Liabilities | 2,818,008 | 2,713,259 | ||||
Total Shareholders' Equity | 1,507,379 | 1,417,515 | ||||
Total Liabilities and Shareholders' Equity | $ | 4,325,387 | $ | 4,130,774 | ||
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
(Thousands of Dollars and Shares Except Per Share Data) | Quarter Ended | Year Ended | ||||||||||||||||||||||
Dec. 30, |
% Net |
Dec. 25, |
% Net |
Dec. 30, |
% Net |
Dec. 25, |
% Net |
|||||||||||||||||
Net Revenues | $ | 1,283,529 | 100.0 | % | $ | 1,329,338 | 100.0 | % | $ | 4,088,983 | 100.0 | % | $ | 4,285,589 | 100.0 | % | ||||||||
Costs and Expenses: | ||||||||||||||||||||||||
Cost of Sales | 516,444 | 40.2 | % | 591,483 | 44.5 | % | 1,671,980 | 40.9 | % | 1,836,263 | 42.8 | % | ||||||||||||
Royalties | 89,515 | 7.0 | % | 104,537 | 7.9 | % | 302,066 | 7.4 | % | 339,217 | 7.9 | % | ||||||||||||
Product Development | 57,686 | 4.5 | % | 47,351 | 3.5 | % | 201,197 | 4.9 | % | 197,638 | 4.6 | % | ||||||||||||
Advertising | 142,900 | 11.1 | % | 135,248 | 10.2 | % | 422,239 | 10.3 | % | 413,951 | 9.7 | % | ||||||||||||
Amortization of Intangibles | 15,777 | 1.2 | % | 14,269 | 1.1 | % | 50,569 | 1.3 | % | 46,647 | 1.1 | % | ||||||||||||
Program Production Cost Amortization | 15,850 | 1.3 | % | 17,716 | 1.3 | % | 41,800 | 1.0 | % | 35,798 | 0.8 | % | ||||||||||||
Selling, Distribution and Administration | 245,202 | 19.1 | % | 202,155 | 15.2 | % | 847,347 | 20.7 | % | 822,094 | 19.2 | % | ||||||||||||
Operating Profit | 200,155 | 15.6 | % | 216,579 | 16.3 | % | 551,785 | 13.5 | % | 593,981 | 13.9 | % | ||||||||||||
Interest Expense | 22,573 | 1.8 | % | 22,320 | 1.7 | % | 91,141 | 2.2 | % | 89,022 | 2.1 | % | ||||||||||||
Other (Income) Expense, Net | 3,922 | 0.3 | % | 5,115 | 0.4 | % | 7,242 | 0.2 | % | 18,566 | 0.4 | % | ||||||||||||
Earnings before Income Taxes | 173,660 | 13.5 | % | 189,144 | 14.2 | % | 453,402 | 11.1 | % | 486,393 | 11.4 | % | ||||||||||||
Income Taxes | 43,361 | 3.3 | % | 50,014 | 3.7 | % | 117,403 | 2.9 | % | 101,026 | 2.4 | % | ||||||||||||
Net Earnings | $ | 130,299 | 10.2 | % | $ | 139,130 | 10.5 | % | $ | 335,999 | 8.2 | % | $ | 385,367 | 9.0 | % | ||||||||
Per Common Share | ||||||||||||||||||||||||
Net Earnings | ||||||||||||||||||||||||
Basic | $ | 1.00 | $ | 1.08 | $ | 2.58 | $ | 2.88 | ||||||||||||||||
Diluted | $ | 0.99 | $ | 1.06 | $ | 2.55 | $ | 2.82 | ||||||||||||||||
Cash Dividends Declared | $ | 0.36 | $ | 0.30 | $ | 1.44 | $ | 1.20 | ||||||||||||||||
Weighted Average Number of Shares | ||||||||||||||||||||||||
Basic | 129,824 | 129,126 | 130,067 | 133,823 | ||||||||||||||||||||
Diluted | 131,581 | 131,668 | 131,926 | 136,697 | ||||||||||||||||||||
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
(Thousands of Dollars) | ||||||||
Year Ended | ||||||||
|
|
|||||||
Cash Flows from Operating Activities: | ||||||||
Net Earnings | $ | 335,999 | $ | 385,367 | ||||
Non-cash Adjustments |
195,435 |
205,808 | ||||||
Changes in Operating Assets and Liabilities |
3,362 |
(195,106 | ) | |||||
Net Cash Provided by Operating Activities | 534,796 | 396,069 | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to Property, Plant and Equipment | (112,091 | ) | (99,402 | ) | ||||
Other | 5,919 | (8,213 | ) | |||||
Net Cash Utilized by Investing Activities | (106,172 | ) | (107,615 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net Proceeds from Short-term Borrowings | 43,106 | 167,339 | ||||||
Purchases of Common Stock | (98,005 | ) | (423,008 | ) | ||||
Stock-based Compensation Transactions | 69,440 | 39,455 | ||||||
Dividends Paid | (225,464 | ) | (154,028 | ) | ||||
Other | (8,456 | ) | (5,443 | ) | ||||
Net Cash Utilized by Financing Activities | (219,379 | ) | (375,685 | ) | ||||
Effect of Exchange Rate Changes on Cash | (1,232 | ) | 1,123 | |||||
Cash and Cash Equivalents at Beginning of Year | 641,688 | 727,796 | ||||||
Cash and Cash Equivalents at End of Year | $ | 849,701 | $ | 641,688 | ||||
|
|||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(Thousands of Dollars) | Quarter Ended | Year Ended | |||||||||||||||||||||
|
|
% Change |
|
|
% Change | ||||||||||||||||||
Major Segment Results |
|||||||||||||||||||||||
U.S. and Canada Segment: |
|||||||||||||||||||||||
External Net Revenues | $ | 606,185 | $ | 592,794 | 2 | % | $ | 2,116,297 | $ | 2,253,458 | -6 | % | |||||||||||
Operating Profit | 89,494 | 50,830 | 76 | % | 319,072 | 278,356 | 15 | % | |||||||||||||||
Operating Margin | 14.8 | % | 8.6 | % | 15.1 | % | 12.4 | % | |||||||||||||||
International Segment: |
|||||||||||||||||||||||
External Net Revenues | 607,753 | 669,788 | -9 | % | 1,782,119 | 1,861,901 | -4 | % | |||||||||||||||
Operating Profit | 105,224 | 137,822 | -24 | % | 215,489 | 270,578 | -20 | % | |||||||||||||||
Operating Margin | 17.3 | % | 20.6 | % | 12.1 | % | 14.5 | % | |||||||||||||||
Entertainment and Licensing Segment: |
|||||||||||||||||||||||
External Net Revenues | 65,812 | 64,089 | 3 | % | 181,430 | 162,233 | 12 | % | |||||||||||||||
Operating Profit | 26,539 | 21,490 | 23 | % | 53,191 | 42,784 | 24 | % | |||||||||||||||
Operating Margin | 40.3 | % | 33.5 | % | 29.3 | % | 26.4 | % | |||||||||||||||
International Segment Net Revenues by
|
|||||||||||||||||||||||
|
$ | 402,763 | $ | 464,141 | -13 | % | $ | 1,154,310 | $ | 1,254,427 | -8 | % | |||||||||||
|
125,599 | 125,267 | 0 | % | 362,689 | 334,887 | 8 | % | |||||||||||||||
|
79,391 | 80,380 | -1 | % | 265,120 | 272,587 | -3 | % | |||||||||||||||
Total | $ | 607,753 | $ | 669,788 | $ | 1,782,119 | $ | 1,861,901 | |||||||||||||||
Net Revenues by Product Class |
|||||||||||||||||||||||
Boys | $ | 414,052 | $ | 536,271 | -23 | % | $ | 1,577,010 | $ | 1,821,544 | -13 | % | |||||||||||
Games | 428,630 | 373,279 | 15 | % | 1,192,090 | 1,169,672 | 2 | % | |||||||||||||||
Girls | 292,561 | 249,982 | 17 | % | 792,292 | 741,394 | 7 | % | |||||||||||||||
Preschool | 148,286 | 169,806 | -13 | % | 527,591 | 552,979 | -5 | % | |||||||||||||||
Total Net Revenues | $ | 1,283,529 | $ | 1,329,338 | $ | 4,088,983 | $ | 4,285,589 | |||||||||||||||
Reconciliation of EBITDA |
|||||||||||||||||||||||
Net Earnings | $ | 130,299 | $ | 139,130 | $ | 335,999 | $ | 385,367 | |||||||||||||||
Interest Expense | 22,573 | 22,320 | 91,141 | 89,022 | |||||||||||||||||||
Income Taxes | 43,361 | 50,014 | 117,403 | 101,026 | |||||||||||||||||||
Depreciation | 24,605 | 28,782 | 99,718 | 113,821 | |||||||||||||||||||
Amortization of Intangibles | 15,777 | 14,269 | 50,569 | 46,647 | |||||||||||||||||||
EBITDA | $ | 236,615 | $ | 254,515 | $ | 694,830 | $ | 735,883 | |||||||||||||||
Operating Profit, as Adjusted |
|||||||||||||||||||||||
Year Ended | |||||||||||||||||||||||
|
% Net Revenues |
|
% Net Revenues | ||||||||||||||||||||
Operating Profit, as Reported | $ | 551,785 | 13.5 | % | $ | 593,981 | 13.9 | % | |||||||||||||||
Restructuring Charges | 47,176 | 1.2 | % | 14,385 | 0.3 | % | |||||||||||||||||
Operating Profit, as Adjusted | $ | 598,961 | 14.7 | % | $ | 608,366 | 14.2 | % | |||||||||||||||
Net Earnings and Earnings per Share Excluding |
|||||||||||||||||||||||
Restructuring Charges and Tax Benefit |
|||||||||||||||||||||||
Year Ended | |||||||||||||||||||||||
|
Diluted Per |
|
Diluted Per |
||||||||||||||||||||
Net Earnings, as Reported | $ | 335,999 | $ | 2.55 | $ | 385,367 | $ | 2.82 | |||||||||||||||
Restructuring Charges, Net of Tax | 34,762 | 0.26 | 9,178 | 0.07 | |||||||||||||||||||
2011 Tax Benefit | - | - | (20,477 | ) | (0.15 | ) | |||||||||||||||||
Net Earnings, as Adjusted | $ | 370,761 | $ | 2.81 | $ | 374,068 | $ | 2.74 |
Investor Relations
or
News
Media
Source:
News Provided by Acquire Media