Hasbro Reports Financial Results for the First Quarter 2012
-
Net revenues of
$648.9 million for the first quarter 2012 versus$672.0 million for the first quarter 2011; foreign exchange had a negative$8.5 million impact on first quarter 2012 revenues; -
Net loss of
$2.6 million , or($0.02) per diluted share, compared to net earnings of$17.2 million , or$0.12 per diluted share in 2011; Excluding$11.1 million , or$0.06 per diluted share, of severance costs, first quarter 2012 net earnings were$5.1 million , or$0.04 per diluted share; -
International segment revenues up 14% to
$289.7 million , reflecting growth in all major geographic regions; International revenues up 17% absent negative$8.2 million impact of foreign exchange; - Boys product category revenues up 4% and Preschool revenues up 2%;
- Positive point-of-sale trends in the U.S. and international markets versus the first quarter 2011;
-
Gained share in the U.S. and
Europe *
"Our first quarter 2012 results are consistent with the plan we
previously communicated for the year," said
"In partnership with our retailers and supported by a strong line of new fall initiatives, our expectation remains that a higher percentage of full year revenues will be in the second half of the year versus past years. This shift in the timing of our business has a similar impact on profitability," continued Goldner. "For the full year 2012, we continue to believe, absent the impact of foreign exchange, we will again grow revenues and earnings per share."
"As we previously outlined for you, we planned 2012 with the belief that
our business would develop later in the year, more closely aligned with
the timing of consumer demand and our international business," said
Major Segment Performance
Net Revenues ($ Millions) | Operating Profit (Loss) ($ Millions) | ||||||||||||||||||||||||
Q1 2012 | Q1 2011 | % Change | Q1 2012 | Q1 2011 | % Change | ||||||||||||||||||||
U.S. & |
|
|
-16% |
|
|
-65% | |||||||||||||||||||
International |
|
|
+14% |
|
|
-193% | |||||||||||||||||||
Entertainment & Licensing |
|
|
+19% |
|
|
+42% |
U.S. and
International segment net revenues grew
Entertainment and Licensing segment net revenues increased 19% to
Product Category Performance
Net revenues ($ Millions) | |||||||||||||
Q1 2012 | Q1 2011 | % Change | |||||||||||
Boys |
|
|
+4% | ||||||||||
Games |
|
|
-9% | ||||||||||
Girls |
|
|
-18% | ||||||||||
Preschool |
|
|
+2% |
For the first quarter 2012, net revenues in the Boys category increased
4% to
The increases in net revenues in the Boys and Preschool categories were
offset by a 9% decline in the Games category to
Share Repurchase and Dividend
The Company repurchased a total of 139,656 shares of common stock during
the first quarter 2012 at a total cost of
The Company will webcast its first quarter 2012 earnings conference call
at
About
© 2012
*Source:
HAS-E
Certain statements in this release contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include expectations concerning the Company's
potential performance in 2012 and beyond, including with respect to its
revenues and earnings per share, and the Company's ability to achieve
its other financial and business goals and may be identified by the use
of forward-looking words or phrases. The Company's actual actions or
results may differ materially from those expected or anticipated in the
forward-looking statements due to both known and unknown risks and
uncertainties. Specific factors that might cause such a difference
include, but are not limited to: (i) the Company's ability to design,
manufacture, source and ship new and continuing products on a timely and
cost-effective basis, as well as interest in and purchase of those
products by retail customers and consumers in quantities and at prices
that will be sufficient to profitably recover the Company's development,
manufacturing, marketing, royalty and other costs; (ii) global economic
conditions, including recessions, credit crises or other economic shocks
or downturns which can negatively impact the retail and/or credit
markets, the financial health of the Company's retail customers and
consumers, and consumer and business confidence, and which can result in
lower employment levels, less consumer disposable income, and lower
consumer spending, including lower spending on purchases of the
Company's products; (iii) other factors which can lower discretionary
consumer spending, such as higher costs for fuel and food, drops in the
value of homes or other consumer assets, and high levels of consumer
debt; (iv) other economic and public health conditions in the markets in
which the Company and its customers and suppliers operate which impact
the Company's ability and cost to manufacture and deliver products, such
as higher fuel and other commodity prices, higher labor costs, higher
transportation costs, outbreaks of disease which affect public health
and the movement of people and goods, and other factors, including
government regulations, which can create potential manufacturing and
transportation delays or impact costs; (v) currency fluctuations,
including movements in foreign exchange rates, which can lower the
Company's net revenues and earnings, and significantly impact the
Company's costs; (vi) the concentration of the Company's customers,
potentially increasing the negative impact to the Company of
difficulties experienced by any of the Company's customers or changes by
the Company's customers in their purchasing or selling patterns; (vii)
greater than expected costs, or unexpected delays or difficulties,
associated with the Company's investment in its joint venture with
This press release includes a non-GAAP financial measure as defined
under
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
(Thousands of Dollars) | ||||||
|
|
|||||
ASSETS | ||||||
Cash and Cash Equivalents | $ | 883,824 | $ | 927,422 | ||
Accounts Receivable, Net | 456,580 | 558,980 | ||||
Inventories | 396,981 | 401,309 | ||||
Other Current Assets | 281,517 | 173,070 | ||||
Total Current Assets | 2,018,902 | 2,060,781 | ||||
Property, Plant and Equipment, Net | 222,821 | 238,403 | ||||
Other Assets | 1,655,414 | 1,641,157 | ||||
Total Assets | $ | 3,897,137 | $ | 3,940,341 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Short-term Borrowings | $ | 171,177 | $ | 37,923 | ||
Payables and Accrued Liabilities | 554,700 | 588,609 | ||||
Total Current Liabilities | 725,877 | 626,532 | ||||
Long-term Debt | 1,400,942 | 1,396,695 | ||||
Other Liabilities | 372,925 | 386,126 | ||||
Total Liabilities | 2,499,744 | 2,409,353 | ||||
Total Shareholders' Equity | 1,397,393 | 1,530,988 | ||||
Total Liabilities and Shareholders' Equity | $ | 3,897,137 | $ | 3,940,341 |
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(Unaudited) | ||||||||
(Thousands of Dollars and Shares Except Per Share Data) | Quarter Ended | |||||||
|
|
|||||||
Net Revenues | $ | 648,850 | $ | 671,986 | ||||
Costs and Expenses: | ||||||||
Cost of Sales | 257,036 | 267,246 | ||||||
Royalties | 52,434 | 43,226 | ||||||
Product Development | 44,926 | 45,818 | ||||||
Advertising | 65,045 | 66,537 | ||||||
Amortization of Intangibles | 10,655 | 10,696 | ||||||
Program Production Cost Amortization | 3,138 | 3,117 | ||||||
Selling, Distribution and Administration | 199,890 | 186,423 | ||||||
Operating Profit | 15,726 | 48,923 | ||||||
Interest Expense | 23,112 | 21,375 | ||||||
Other (Income) Expense, Net | (2,520 | ) | 4,710 | |||||
Earnings (Loss) Before Income Taxes | (4,866 | ) | 22,838 | |||||
Income Taxes | (2,287 | ) | 5,642 | |||||
Net Earnings (Loss) | $ | (2,579 | ) | $ | 17,196 | |||
Per Common Share | ||||||||
Net Earnings (Loss) | ||||||||
|
$ | (0.02 | ) | $ | 0.12 | |||
Diluted | $ | (0.02 | ) | $ | 0.12 | |||
Cash Dividends Declared | $ | 0.36 | $ | 0.30 | ||||
Weighted Average Number of Shares | ||||||||
|
129,569 | 137,645 | ||||||
Diluted | 129,569 | 140,953 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
(Thousands of Dollars) | ||||||||
Quarter Ended | ||||||||
|
|
|||||||
Cash Flows from Operating Activities: | ||||||||
Net Earnings (Loss) | $ | (2,579 | ) | $ | 17,196 | |||
Non-cash Adjustments | 39,601 | 40,935 | ||||||
Changes in Operating Assets and Liabilities | 247,716 | 218,363 | ||||||
Net Cash Provided by Operating Activities | 284,738 | 276,494 | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to Property, Plant and Equipment | (23,034 | ) | (22,396 | ) | ||||
Other | 6,673 | (2,037 | ) | |||||
Net Cash Utilized by Investing Activities | (16,361 | ) | (24,433 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net Proceeds (Repayments) from Short-term Borrowings | (10,137 | ) | 23,622 | |||||
Purchases of Common Stock | (4,644 | ) | (58,320 | ) | ||||
Stock-based Compensation Transactions | 22,929 | 11,600 | ||||||
Dividends Paid | (38,593 | ) | (34,297 | ) | ||||
Net Cash Utilized by Financing Activities | (30,445 | ) | (57,395 | ) | ||||
Effect of Exchange Rate Changes on Cash | 4,204 | 4,960 | ||||||
Cash and Cash Equivalents at Beginning of Year | 641,688 | 727,796 | ||||||
Cash and Cash Equivalents at End of Period | $ | 883,824 | $ | 927,422 |
|
||||||||||||
SUPPLEMENTAL FINANCIAL DATA | ||||||||||||
(Unaudited) | ||||||||||||
(Thousands of Dollars) | Quarter Ended | |||||||||||
|
|
% Change | ||||||||||
Major Segment Results |
||||||||||||
U.S. and Canada Segment: |
||||||||||||
External Net Revenues | $ | 328,985 | $ | 391,152 | -16 | % | ||||||
Operating Profit | 14,411 | 41,012 | -65 | % | ||||||||
Operating Margin | 4.4 | % | 10.5 | % | ||||||||
International Segment: |
||||||||||||
External Net Revenues | 289,729 | 254,332 | 14 | % | ||||||||
Operating Loss | (5,084 | ) | (1,733 | ) | -193 | % | ||||||
Operating Margin | -1.8 | % | -0.7 | % | ||||||||
Entertainment and Licensing Segment: |
||||||||||||
External Net Revenues | 29,336 | 24,641 | 19 | % | ||||||||
Operating Profit | 7,738 | 5,431 | 42 | % | ||||||||
Operating Margin | 26.4 | % | 22.0 | % | ||||||||
Net Revenues by Product Class |
||||||||||||
Boys | $ | 302,759 | $ | 290,232 | 4 | % | ||||||
Games | 181,916 | 200,352 | -9 | % | ||||||||
Girls | 93,236 | 113,156 | -18 | % | ||||||||
Preschool | 69,939 | 68,236 | 2 | % | ||||||||
Other | 1,000 | 10 | NM | |||||||||
Total Net Revenues | $ | 648,850 | $ | 671,986 | ||||||||
International Segment Net Revenues by
|
||||||||||||
|
$ | 208,113 | $ | 184,898 | 13 | % | ||||||
|
38,969 | 31,698 | 23 | % | ||||||||
|
42,647 | 37,736 | 13 | % | ||||||||
Total | $ | 289,729 | $ | 254,332 | ||||||||
Reconciliation of EBITDA |
||||||||||||
Net Earnings (Loss) | $ | (2,579 | ) | $ | 17,196 | |||||||
Interest Expense | 23,112 | 21,375 | ||||||||||
Income Taxes | (2,287 | ) | 5,642 | |||||||||
Depreciation | 19,308 | 20,322 | ||||||||||
Amortization of Intangibles | 10,655 | 10,696 | ||||||||||
EBITDA | $ | 48,209 | $ | 75,231 |
|
|||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | |||||||||||||||
2011, 2010 and 2009 INTERNATIONAL SEGMENT NET REVENUES BY MAJOR GEOGRAPHIC REGION | |||||||||||||||
(Unaudited) | |||||||||||||||
(Thousands of Dollars) | |||||||||||||||
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Full Year 2011 |
|||||||||||
|
$ | 184,898 | $ | 221,654 | $ | 383,734 | $ | 464,141 | $ | 1,254,427 | |||||
|
31,698 | 72,226 | 105,696 | 125,267 | 334,887 | ||||||||||
|
37,736 | 80,591 | 73,880 | 80,380 | 272,587 | ||||||||||
|
$ | 254,332 | $ | 374,471 | $ | 563,310 | $ | 669,788 | $ | 1,861,901 | |||||
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Full Year 2010 |
|||||||||||
|
$ | 165,416 | $ | 146,229 | $ | 319,537 | $ | 426,755 | $ | 1,057,937 | |||||
|
24,403 | 56,340 | 80,771 | 120,321 | 281,835 | ||||||||||
|
31,900 | 58,842 | 58,609 | 70,804 | 220,155 | ||||||||||
|
$ | 221,719 | $ | 261,411 | $ | 458,917 | $ | 617,880 | $ | 1,559,927 | |||||
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Full Year 2009 |
|||||||||||
|
$ | 144,076 | $ | 169,710 | $ | 323,435 | $ | 394,875 | $ | 1,032,096 | |||||
|
19,784 | 49,309 | 67,654 | 89,785 | 226,532 | ||||||||||
|
25,332 | 57,212 | 53,016 | 65,288 | 200,848 | ||||||||||
|
$ | 189,192 | $ | 276,231 | $ | 444,105 | $ | 549,948 | $ | 1,459,476 |
Investor Relations
or
News Media
Source:
News Provided by Acquire Media