Hasbro Reports First Quarter Results
“As we communicated earlier this year, we expected revenues to decline in the first quarter due to economic challenges, the impact of foreign exchange and retailers reducing inventory levels,” said
“To drive momentum in our business in the coming quarters, we have new product initiatives across each of our major product categories including preschool, games, girls and boys, including the highly anticipated theatrical releases of TRANSFORMERS: REVENGE OF THE FALLEN, G.I. JOE: RISE OF COBRA and Marvel’s X-MEN ORIGINS: WOLVERINE,” Goldner concluded.
U.S. and
International segment net revenues were
“Given the revenue headwinds during the first quarter, including foreign exchange, retailer inventory rebalancing and the later Easter, we took a number of measures that were successful in mitigating the impact of the revenue reduction on profitability,” said
The Company will webcast its first quarter earnings conference call at
Certain statements contained in this release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include expectations concerning the Company’s future opportunities and the Company’s ability to achieve its financial goals and may be identified by the use of forward-looking words or phrases. The Company's actual actions or results may differ materially from those expected or anticipated in the forward-looking statements due to both known and unknown risks and uncertainties. Specific factors that might cause such a difference include, but are not limited to: (i) the Company's ability to design, manufacture, source and ship new and continuing products on a timely and cost-effective basis, as well as interest in and purchase of those products by retail customers and consumers in quantities and at prices that will be sufficient to profitably recover the Company’s development, manufacturing, marketing, royalty and other costs; (ii) recessions or other economic downturns which negatively impact the retail and credit markets, and the financial health of the Company’s retail customers and consumers, and which can result in lower employment levels, less consumer disposable income, lower consumer confidence and, as a consequence, lower consumer spending, including lower spending on purchases of the Company’s products, (iii) other economic and public health conditions in the markets in which the Company and its customers and suppliers operate which impact the Company's ability and cost to manufacture and deliver products, such as higher fuel and other commodity prices, higher labor costs, higher transportation costs, outbreaks of SARs, bird flu or other diseases which affect public health and the movement of people and goods, and other factors, including government regulations, which can create potential manufacturing and transportation delays or impact costs, (iv) currency fluctuations, including movements in foreign exchange rates, which can lower the Company’s net revenues and earnings, and significantly impact the Company’s costs; (v) the concentration of the Company's customers, potentially increasing the negative impact to the Company of difficulties experienced by any of the Company’s customers; (vi) the inventory policies of the Company’s retail customers, including the concentration of the Company's revenues in the second half and fourth quarter of the year, together with increased reliance by retailers on quick response inventory management techniques, which increases the risk of underproduction of popular items, overproduction of less popular items and failure to achieve tight and compressed shipping schedules; (vii) work stoppages, slowdowns or strikes, which may impact the Company's ability to manufacture or deliver product in a timely and cost-effective manner; (viii) the bankruptcy or other lack of success of one of the Company's significant retailers which could negatively impact the Company's revenues or bad debt exposure; (ix) the impact of competition on revenues, margins and other aspects of the Company's business, including the ability to secure, maintain and renew popular licenses and the ability to attract and retain talented employees in a competitive environment; (x) concentration of manufacturing for many of the Company’s products in the People’s
This presentation includes a non-GAAP financial measure as defined under rules of the
HASBRO, INC. | |||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||||
(Unaudited) | |||||||||||||
(Thousands of Dollars) | |||||||||||||
March 29, |
March 30, |
||||||||||||
ASSETS |
|||||||||||||
Cash and Cash Equivalents | $ | 590,388 |
$ | 832,180 | |||||||||
Accounts Receivable, Net | 365,037 |
388,693 | |||||||||||
Inventories | 295,248 | 291,199 | |||||||||||
Other Current Assets | 199,147 | 210,739 |
|||||||||||
Total Current Assets | 1,449,820 | 1,722,811 | |||||||||||
Property, Plant and Equipment, Net | 217,919 | 201,682 | |||||||||||
Other Assets | 1,260,083 | 1,201,986 |
|||||||||||
Total Assets | $ | 2,927,822 | $ | 3,126,479 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
Short-term Borrowings | $ |
45,716 | $ | 171,249 | |||||||||
Current Portion of Long-term Debt | - |
135,311 | |||||||||||
Payables and Accrued Liabilities | 525,536 | 589,321 | |||||||||||
Total Current Liabilities | 571,252 | 895,881 | |||||||||||
Long-term Debt | 709,723 |
709,723 | |||||||||||
Other Liabilities | |
265,992 | 254,164 | ||||||||||
Total Liabilities | 1,546,967 | 1,859,768 | |||||||||||
Total Shareholders' Equity |
1,380,855 | 1,266,711 | |||||||||||
Total Liabilities and Shareholders' Equity | $ |
2,927,822 | $ | 3,126,479 |
HASBRO, INC. |
|||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
(Unaudited) | |||||||||||||
(Thousands of Dollars and Shares Except Per Share Data) | Quarter Ended | ||||||||||||
March 29, 2009 | March 30, 2008 | ||||||||||||
Net Revenues | $ | 621,340 | $ | 704,220 | |||||||||
Cost of Sales | 244,753 | 271,161 | |||||||||||
Gross Profit | 376,587 |
433,059 | |||||||||||
Amortization | 19,887 | 18,438 | |||||||||||
Royalties | 54,453 | 58,422 | |||||||||||
Research and Product Development |
37,131 | 41,770 |
|||||||||||
Advertising | 62,309 | 76,983 | |||||||||||
Selling, Distribution and Administration | 161,590 | 176,193 |
|||||||||||
Operating Profit | 41,217 | 61,253 | |||||||||||
Interest Expense |
9,715 | 11,428 | |||||||||||
Other (Income) Expense, Net | 2,915 | (5,845 | ) |
||||||||||
Earnings Before Income Taxes | 28,587 | 55,670 | |||||||||||
Income Taxes | 8,857 |
18,200 | |||||||||||
Net Earnings | $ | 19,730 | $ | 37,470 | |||||||||
Per Common Share | |||||||||||||
Net Earnings | |||||||||||||
Basic | $ | 0.14 | $ |
0.26 | |||||||||
Diluted | $ |
0.14 | $ | 0.25 | |||||||||
Cash Dividends Declared |
$ |
0.20 | $ | 0.20 | |||||||||
Weighted Average Number of Shares | |||||||||||||
Basic | 140,047 | 142,314 | |||||||||||
Diluted | 152,956 | |
156,246 |
HASBRO, INC. | |||||||||||||
SUPPLEMENTAL FINANCIAL DATA |
|||||||||||||
NET EARNINGS PER SHARE | |||||||||||||
(Unaudited) | |||||||||||||
|
|||||||||||||
(Thousands of Dollars and Shares Except Per Share Data) | Quarter Ended | ||||||||||||
March 29, 2009 | March 30, 2008 |
||||||||||||
Basic | Diluted | Basic | Diluted | ||||||||||
Net earnings |
$ | 19,730 | $ | 19,730 | $ | 37,470 | $ | 37,470 | |||||
Effect of dilutive securities: | |||||||||||||
Interest expense on contingent convertible debentures due 2021 | |
- | 1,082 | - |
1,059 | ||||||||
Adjusted net earnings | $ | 19,730 | $ | 20,812 | $ | 37,470 | $ | 38,529 | |||||
Average shares outstanding | 140,047 | 140,047 | 142,314 | 142,314 | |||||||||
Effect of dilutive securities: | |||||||||||||
Contingent convertible debentures due 2021 | - | 11,566 | - | 11,566 | |||||||||
Options | - | 1,343 | - | 2,366 | |||||||||
Equivalent shares | 140,047 |
152,956 | 142,314 | 156,246 | |||||||||
Net earnings per share | $ | 0.14 | $ | 0.14 | $ | 0.26 | $ | 0.25 |
HASBRO, INC. | ||||||||||
SUPPLEMENTAL FINANCIAL DATA | ||||||||||
MAJOR SEGMENTS AND EBITDA | ||||||||||
(Unaudited) | ||||||||||
(Thousands of Dollars) | ||||||||||
Quarter Ended | ||||||||||
March 29, 2009 | March 30, 2008 | % Change | |
|||||||
Major Segment Results | ||||||||||
U.S. and Canada Segment |
||||||||||
External Net Revenues | $ |
404,502 | $ |
428,522 | -6 | % | ||||
Operating Profit | 41,550 | 37,311 | 11 | % | ||||||
International Segment |
||||||||||
External Net Revenues | 189,192 | 248,255 | -24 |
% | ||||||
Operating Profit (Loss) | (14,471 | ) | 13,027 | -211 | % | |||||
Reconciliation of EBITDA |
||||||||||
Net Earnings | $ | 19,730 | $ | 37,470 | ||||||
Interest Expense | 9,715 | 11,428 | ||||||||
Income Taxes | 8,857 |
18,200 |
||||||||
Depreciation |
15,228 | 15,313 | ||||||||
Amortization | 19,887 | |
18,438 | |||||||
EBITDA | $ | 73,417 | |
$ | 100,849 |
HASBRO, INC. |
|||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | |||||||||||||||
2008 NET REVENUE BY CLASSES OF PRINCIPAL PRODUCTS | |||||||||||||||
(Unaudited) | |||||||||||||||
(Thousands of Dollars) | |||||||||||||||
Q1 2008 | Q2 2008 | Q3 2008 | Q4 2008 |
Full Year 2008 | |||||||||||
Preschool |
$ | 66,577 | $ | 80,585 | $ | 171,908 | $ | 137,722 | $ | 456,792 | |||||
Boys | 267,179 | 306,480 | 406,011 | 365,002 | 1,344,672 | ||||||||||
Girls | 149,294 | 128,485 | 290,402 | 261,604 | 829,785 | ||||||||||
Games & Puzzles | 209,668 | 257,019 | 420,851 | 452,371 | 1,339,909 | ||||||||||
Other | 11,502 |
11,717 | 12,789 | 14,354 | 50,362 | ||||||||||
Total |
$ | 704,220 | $ | 784,286 | $ | 1,301,961 | $ | 1,231,053 | $ | 4,021,520 | |||||