Hasbro Reports Revenue, Operating Profit and Net Earnings Growth for First Quarter 2016
-
First quarter 2016 revenues grew 16% to
$831.2 million ; Absent a negative$28.6 million impact of foreign exchange, first quarter 2016 revenues grew 20%; -
First quarter 2016 revenues grew 28% in the
U.S. andCanada segment and 13% in the International segment; Absent the negative impact of foreign exchange, International segment revenues increased 22%; - Growth in the Boys (+24%), Girls (+41%) and Preschool (+11%) categories; Franchise Brand revenues up 1% as reported and 4% absent foreign exchange; STAR WARS, DISNEY PRINCESS and DISNEY'S FROZEN product revenues further contributed to growth;
-
Operating profit increased 59% and net earnings increased 83% to
$48.8 million or$0.38 per diluted share; -
Company returned
$93.2 million to shareholders in the quarter;$57.4 million in dividends and$35.8 million in share repurchases.
Net earnings for the first quarter 2016 increased 83% to
"The momentum with which we ended last year has continued throughout the
first quarter 2016, delivering revenue and earnings growth," said
"The first quarter was a very good quarter for Hasbro," said
First Quarter 2016 Major Segment Performance
Net Revenues ($ Millions) | Operating Profit ($ Millions) | |||||||||||||||||||||
Q1 2016 | Q1 2015 | % Change | Q1 2016 | Q1 2015 | % Change | |||||||||||||||||
|
$ | 443.6 | $ | 345.7 | +28% | $ | 78.3 | $ | 41.4 | +89% | ||||||||||||
International | $ | 345.0 | $ | 305.7 | +13% | $ | 2.9 | $ | 1.9 | +50% | ||||||||||||
Entertainment and Licensing | $ | 42.5 | $ | 60.6 | -30% | $ | 5.4 | $ | 16.4 | -67% | ||||||||||||
First quarter 2016 U.S. and
International Segment net revenues increased 13% to
Entertainment and Licensing segment net revenues decreased 30% to
First Quarter 2016 Product Category Performance
Net Revenues ($ Millions) | |||||||||||
Q1 2016 | Q1 2015 | % Change | |||||||||
Boys | $ | 336.9 | $ | 272.6 | +24% | ||||||
Games | $ | 231.1 | $ | 235.6 | -2% | ||||||
Girls | $ | 165.4 | $ | 117.1 | +41% | ||||||
Preschool | $ | 97.8 | $ | 88.1 | +11% | ||||||
First Quarter 2016 Boys category revenues increased 24% to
Games category revenues declined 2% for the quarter to
Girls category revenues increased 41% to
Preschool category revenues increased 11% to
Dividend and Share Repurchase
The Company paid
During the first quarter,
Conference Call Webcast
About
© 2016
Certain statements in this release contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include expectations concerning the Company's
potential performance in the future, including with respect to
anticipated future benefits from investments in the Company's business
and strategic efforts to grow the Company's brand portfolio and content
delivery over the longer-term, and the Company's ability to achieve its
other financial and business goals and may be identified by the use of
forward-looking words or phrases. The Company's actual actions or
results may differ materially from those expected or anticipated in the
forward-looking statements due to both known and unknown risks and
uncertainties. Specific factors that might cause such a difference
include, but are not limited to: (i) the Company's ability to design,
develop, produce, manufacture, source and ship products on a timely and
cost-effective basis, as well as interest in and purchase of those
products by retail customers and consumers in quantities and at prices
that will be sufficient to profitably recover the Company's costs; (ii)
downturns in economic conditions affecting the Company's markets which
can negatively impact the Company's retail customers and consumers, and
which can result in lower employment levels, lower consumer disposable
income and spending, including lower spending on purchases of the
Company's products; (iii) other factors which can lower discretionary
consumer spending, such as higher costs for fuel and food, drops in the
value of homes or other consumer assets, and high levels of consumer
debt; (iv) potential difficulties or delays the Company may experience
in implementing cost savings and efficiency enhancing initiatives; (v)
other economic and public health conditions or regulatory changes in the
markets in which the Company and its customers and suppliers operate
which could create delays or increase the Company's costs, such as
higher commodity prices, labor costs or transportation costs, or
outbreaks of disease; (vi) currency fluctuations, including movements in
foreign exchange rates, which can lower the Company's net revenues and
earnings, and significantly impact the Company's costs; (vii) the
concentration of the Company's customers, potentially increasing the
negative impact to the Company of difficulties experienced by any of the
Company's customers or changes in their purchasing or selling patterns;
(viii) consumer interest in and acceptance of the Discovery Family
Channel, and programming created by
This press release includes a non-GAAP financial measure as defined
under
The press release also includes the Company's Consolidated,
International segment and product category net revenues excluding the
impact of changes in exchange rates. Management believes that the
presentation excluding the impact of exchange rate changes provides
information that is helpful to an investor's understanding of the
underlying business performance absent exchange rate fluctuations which
are beyond the Company's control. These measures should be considered in
addition to, not as a substitute for, or superior to, net earnings or
other measures of financial performance prepared in accordance with GAAP
as more fully discussed in the Company's financial statements and
filings with the
HAS-E
|
|||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(Unaudited) | |||||||||||
|
|||||||||||
(Thousands of Dollars) |
|||||||||||
|
|
||||||||||
ASSETS | |||||||||||
Cash and Cash Equivalents | $ | 1,095,880 | $ | 1,081,397 | |||||||
Accounts Receivable, Net | 670,663 | 563,301 | |||||||||
Inventories | 461,734 | 340,654 | |||||||||
Other Current Assets | 295,806 | 346,726 | |||||||||
Total Current Assets | 2,524,083 | 2,332,078 | |||||||||
Property, Plant and Equipment, Net | 241,253 | 243,589 | |||||||||
Other Assets | 1,599,359 | 1,671,449 | |||||||||
Total Assets | $ | 4,364,695 | $ | 4,247,116 | |||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS | |||||||||||
AND SHAREHOLDERS' EQUITY | |||||||||||
Short-term Borrowings | $ | 89,000 | $ | 231,914 | |||||||
Payables and Accrued Liabilities | 679,373 | 585,155 | |||||||||
Total Current Liabilities | 768,373 | 817,069 | |||||||||
Long-term Debt | 1,547,434 | 1,546,169 | |||||||||
Other Liabilities | 402,346 | 396,137 | |||||||||
Total Liabilities | 2,718,153 | 2,759,375 | |||||||||
Redeemable Noncontrolling Interests | 39,152 | 42,234 | |||||||||
Total Shareholders' Equity | 1,607,390 | 1,445,507 | |||||||||
Total Liabilities, Redeemable Noncontrolling Interests | |||||||||||
and Shareholders' Equity | $ | 4,364,695 | $ | 4,247,116 | |||||||
|
|||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Quarter Ended | |||||||||||||||||||||
(Thousands of Dollars and Shares Except Per Share Data) |
|
% Net |
|
% Net |
|||||||||||||||||
Net Revenues | $ | 831,180 | 100.0 | % | $ | 713,500 | 100.0 | % | |||||||||||||
Costs and Expenses: | |||||||||||||||||||||
Cost of Sales | 290,240 | 34.9 | % | 247,735 | 34.7 | % | |||||||||||||||
Royalties | 69,969 | 8.4 | % | 59,089 | 8.3 | % | |||||||||||||||
Product Development | 57,164 | 6.9 | % | 51,897 | 7.3 | % | |||||||||||||||
Advertising | 79,859 | 9.6 | % | 67,742 | 9.5 | % | |||||||||||||||
Amortization of Intangibles | 8,691 | 1.0 | % | 12,951 | 1.8 | % | |||||||||||||||
Program Production Cost Amortization | 6,186 | 0.7 | % | 11,096 | 1.6 | % | |||||||||||||||
Selling, Distribution and Administration | 233,155 | 28.1 | % | 208,785 | 29.3 | % | |||||||||||||||
Operating Profit | 85,916 | 10.3 | % | 54,205 | 7.6 | % | |||||||||||||||
Interest Expense | 24,044 | 2.9 | % | 24,585 | 3.4 | % | |||||||||||||||
Other (Income) Expense, Net | 2,659 | 0.3 | % | (4,695 | ) | -0.7 | % | ||||||||||||||
Earnings before Income Taxes | 59,213 | 7.1 | % | 34,315 | 4.8 | % | |||||||||||||||
Income Taxes | 12,242 | 1.5 | % | 8,494 | 1.2 | % | |||||||||||||||
Net Earnings | 46,971 | 5.7 | % | 25,821 | 3.6 | % | |||||||||||||||
Net Loss Attributable to Noncontrolling Interests | (1,780 | ) | -0.2 | % | (846 | ) | -0.1 | % | |||||||||||||
Net Earnings Attributable to |
$ | 48,751 | 5.9 | % | $ | 26,667 | 3.7 | % | |||||||||||||
Per Common Share | |||||||||||||||||||||
Net Earnings Attributable to |
|||||||||||||||||||||
Basic | $ | 0.39 | $ | 0.21 | |||||||||||||||||
Diluted | $ | 0.38 | $ | 0.21 | |||||||||||||||||
Cash Dividends Declared | $ | 0.51 | $ | 0.46 | |||||||||||||||||
Weighted Average Number of Shares | |||||||||||||||||||||
Basic | 125,266 | 124,853 | |||||||||||||||||||
Diluted | 126,948 | 126,342 | |||||||||||||||||||
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(Unaudited) | ||||||||||
(Thousands of Dollars) | ||||||||||
Quarter Ended | ||||||||||
|
|
|||||||||
Cash Flows from Operating Activities: | ||||||||||
Net Earnings | $ | 46,971 | $ | 25,821 | ||||||
Non-cash Adjustments | 61,442 | 51,669 | ||||||||
Changes in Operating Assets and Liabilities | 185,210 | 237,791 | ||||||||
Net Cash Provided by Operating Activities | 293,623 | 315,281 | ||||||||
Cash Flows from Investing Activities: | ||||||||||
Additions to Property, Plant and Equipment | (31,218 | ) | (31,151 | ) | ||||||
Other | 3,626 | (1,960 | ) | |||||||
Net Cash Utilized by Investing Activities | (27,592 | ) | (33,111 | ) | ||||||
Cash Flows from Financing Activities: | ||||||||||
Net Repayments of Short-term Borrowings | (75,526 | ) | (20,325 | ) | ||||||
Purchases of Common Stock | (33,710 | ) | (26,507 | ) | ||||||
Stock-based Compensation Transactions | 14,209 | 17,463 | ||||||||
Dividends Paid | (57,406 | ) | (53,470 | ) | ||||||
Other | 762 | 350 | ||||||||
Net Cash Utilized by Financing Activities | (151,671 | ) | (82,489 | ) | ||||||
Effect of Exchange Rate Changes on Cash | 4,770 | (11,451 | ) | |||||||
Cash and Cash Equivalents at Beginning of Year | 976,750 | 893,167 | ||||||||
Cash and Cash Equivalents at End of Period | $ | 1,095,880 | $ | 1,081,397 | ||||||
|
|||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | |||||||||||||||||
(Unaudited) | |||||||||||||||||
(Thousands of Dollars) | Quarter Ended | ||||||||||||||||
|
|
% Change | |||||||||||||||
Major Segment Results |
|||||||||||||||||
|
|||||||||||||||||
External Net Revenues | $ | 443,648 | $ | 345,690 | 28 | % | |||||||||||
Operating Profit | 78,335 | 41,423 | 89 | % | |||||||||||||
Operating Margin | 17.7 | % | 12.0 | % | |||||||||||||
International Segment: |
|||||||||||||||||
External Net Revenues | 345,037 | 305,713 | 13 | % | |||||||||||||
Operating Profit | 2,853 | 1,903 | 50 | % | |||||||||||||
Operating Margin | 0.8 | % | 0.6 | % | |||||||||||||
Entertainment and Licensing Segment: |
|||||||||||||||||
External Net Revenues | 42,495 | 60,631 | -30 | % | |||||||||||||
Operating Profit | 5,442 | 16,402 | -67 | % | |||||||||||||
Operating Margin | 12.8 | % | 27.1 | % | |||||||||||||
International Segment Net Revenues by
|
|||||||||||||||||
|
$ | 224,123 | $ | 195,871 | 14 | % | |||||||||||
|
55,596 | 57,608 | -3 | % | |||||||||||||
|
65,318 | 52,234 | 25 | % | |||||||||||||
Total | $ | 345,037 | $ | 305,713 | |||||||||||||
Net Revenues by Product Category |
|||||||||||||||||
Boys | $ | 336,855 | $ | 272,598 | 24 | % | |||||||||||
Games | 231,142 | 235,649 | -2 | % | |||||||||||||
Girls | 165,353 | 117,127 | 41 | % | |||||||||||||
Preschool | 97,830 | 88,126 | 11 | % | |||||||||||||
Total Net Revenues | $ | 831,180 | $ | 713,500 | |||||||||||||
Reconciliation of EBITDA |
|||||||||||||||||
Net Earnings Attributable to |
$ | 48,751 | $ | 26,667 | |||||||||||||
Net Loss Attributable to Noncontrolling Interests | (1,780 | ) | (846 | ) | |||||||||||||
Interest Expense | 24,044 | 24,585 | |||||||||||||||
Income Taxes | 12,242 | 8,494 | |||||||||||||||
Depreciation | 25,126 | 21,404 | |||||||||||||||
Amortization of Intangibles | 8,691 | 12,951 | |||||||||||||||
EBITDA | $ | 117,074 | $ | 93,255 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20160418005661/en/
Investor Contact:
debbie.hancock@hasbro.com
or
Press Contact:
julie.duffy@hasbro.com
Source:
News Provided by Acquire Media