Hasbro Reports Revenue and Operating Profit Growth for the First Quarter 2015
-
First quarter 2015 revenues grew 5% to
$713.5 million ; Absent a negative$62.6 million impact of foreign exchange, first quarter 2015 revenues grew 14%; -
Revenue and operating profit grew in the U.S. and
Canada and Entertainment and Licensing Segments; International segment revenues increased 20% absent foreign exchange; - Franchise Brand revenues grew 20%; Boys, Games and Preschool category revenues increased in the quarter;
-
Operating profit increased 25%; Net earnings of
$26.7 million or$0.21 per diluted share; Net earnings increased 43% excluding$13.5 million , or$0.10 per diluted share, of favorable tax adjustments in the first quarter 2014; -
Generated
$315.3 million in operating cash flow;$1.1 billion in cash at quarter end; -
Repurchased approximately 436,000 shares of common stock at a total
cost of
$25.2 million and an average price of$57.80 per share.
Net earnings for the first quarter 2015 were
"2015 is off to a good start with continued momentum in our business,
led by growth in all of our Franchise Brands and the underlying strength
in demand across international markets, including the emerging markets,"
said
"Our first quarter results highlighted the strength of our brands, our
global reach and our balance sheet," said
First Quarter 2015 Major Segment Performance
Net Revenues ($ Millions) | Operating Profit ($ Millions) | |||||||||||||||||
Q1 2015 | Q1 2014 | % Change | Q1 2015 | Q1 2014 | % Change | |||||||||||||
U.S. and |
|
|
+2% |
|
|
+16% | ||||||||||||
International |
|
|
-- |
|
|
-21% | ||||||||||||
Entertainment and Licensing |
|
|
+74% |
|
|
+174% | ||||||||||||
U.S. and Canada Segment net revenues increased 2% to
International Segment net revenues were
Entertainment and Licensing Segment net revenues increased 74% to
First Quarter 2015 Product Category Performance
Net Revenues ($ Millions) | |||||||||
Q1 2015 | Q1 2014 | % Change | |||||||
Boys |
|
|
+10% | ||||||
Games |
|
|
+7% | ||||||
Girls |
|
|
-16% | ||||||
Preschool |
|
|
+22% | ||||||
First quarter 2015 net revenues in the Boys category increased 10% to
Games category revenues increased 7% in the quarter. Franchise Brands MAGIC: THE GATHERING and MONOPOLY increased revenues in the quarter and were partially offset by declines in several other brands, including ANGRY BIRDS games.
The Girls category revenues declined 16% in the first quarter 2015, primarily due to declines in FURBY, FURREAL FRIENDS and EASY BAKE products. Growth in LITTLEST PET SHOP and PLAY-DOH DOHVINCI products partially offset these declines.
Preschool category revenues increased 22% in the first quarter 2015. The PLAY-DOH brand and PLAYSKOOL HEROES products, fueled by growth in TRANSFORMERS RESCUE BOTS and initial shipments of JURASSIC WORLD, continued to be strong performers in the category and more than offset declines in core PLAYSKOOL products.
Dividend and Share Repurchase
The Company paid
During the first quarter,
Conference Call Webcast
About
© 2015
Certain statements in this release contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include expectations concerning the Company's
potential performance in the future, including with respect to
anticipated future benefits from investments in the Company's business
and strategic efforts to grow the Company's brand portfolio and content
delivery over the longer-term, and the Company's ability to achieve its
other financial and business goals and may be identified by the use of
forward-looking words or phrases. The Company's actual actions or
results may differ materially from those expected or anticipated in the
forward-looking statements due to both known and unknown risks and
uncertainties. Specific factors that might cause such a difference
include, but are not limited to: (i) the Company's ability to design,
develop, produce, manufacture, source and ship products on a timely and
cost-effective basis, as well as interest in and purchase of those
products by retail customers and consumers in quantities and at prices
that will be sufficient to profitably recover the Company's costs; (ii)
downturns in economic conditions affecting the Company's markets which
can negatively impact the Company's retail customers and consumers, and
which can result in lower employment levels, lower consumer disposable
income and spending, including lower spending on purchases of the
Company's products; (iii) other factors which can lower discretionary
consumer spending, such as higher costs for fuel and food, drops in the
value of homes or other consumer assets, and high levels of consumer
debt; (iv) potential difficulties or delays the Company may experience
in implementing cost savings and efficiency enhancing initiatives; (v)
other economic and public health conditions or regulatory changes in the
markets in which the Company and its customers and suppliers operate
which could create delays or increase the Company's costs, such as
higher commodity prices, labor costs or transportation costs, or
outbreaks of disease; (vi) currency fluctuations, including movements in
foreign exchange rates, which can lower the Company's net revenues and
earnings, and significantly impact the Company's costs; (vii) the
concentration of the Company's customers, potentially increasing the
negative impact to the Company of difficulties experienced by any of the
Company's customers or changes in their purchasing or selling patterns;
(viii) consumer interest in and acceptance of the Discovery Family
Channel, and programming created by
This press release includes a non-GAAP financial measure as defined
under
HAS-E
# # #
(Tables Attached)
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
(Thousands of Dollars) | ||||||||
|
|
|||||||
ASSETS | ||||||||
Cash and Cash Equivalents | $ | 1,081,397 | $ | 792,249 | ||||
Accounts Receivable, Net | 563,301 | 552,471 | ||||||
Inventories | 340,654 | 390,824 | ||||||
Other Current Assets | 419,956 | 406,561 | ||||||
Total Current Assets | 2,405,308 | 2,142,105 | ||||||
Property, Plant and Equipment, Net | 243,589 | 236,898 | ||||||
Other Assets | 1,611,945 | 1,650,434 | ||||||
Total Assets | $ | 4,260,842 | $ | 4,029,437 | ||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY |
||||||||
Short-term Borrowings | $ | 231,914 | $ | 12,858 | ||||
Current Portion of Long-term Debt | - | 426,356 | ||||||
Payables and Accrued Liabilities | 588,813 | 654,507 | ||||||
Total Current Liabilities | 820,727 | 1,093,721 | ||||||
Long-term Debt | 1,559,895 | 959,895 | ||||||
Other Liabilities | 392,479 | 337,219 | ||||||
Total Liabilities | 2,773,101 | 2,390,835 | ||||||
Redeemable Noncontrolling Interests | 42,234 | 44,180 | ||||||
Total Shareholders' Equity | 1,445,507 | 1,594,422 | ||||||
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders' Equity |
$ | 4,260,842 | $ | 4,029,437 | ||||
|
||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Quarter Ended | ||||||||||||||||||
(Thousands of Dollars and Shares Except Per Share Data) |
|
% Net |
|
% Net |
||||||||||||||
Net Revenues | $ | 713,500 | 100.0 | % | $ | 679,453 | 100.0 | % | ||||||||||
Costs and Expenses: | ||||||||||||||||||
Cost of Sales | 247,735 | 34.7 | % | 258,545 | 38.1 | % | ||||||||||||
Royalties | 59,089 | 8.3 | % | 49,581 | 7.3 | % | ||||||||||||
Product Development | 51,897 | 7.3 | % | 47,257 | 7.0 | % | ||||||||||||
Advertising | 67,742 | 9.5 | % | 67,259 | 9.9 | % | ||||||||||||
Amortization of Intangibles | 12,951 | 1.8 | % | 13,402 | 2.0 | % | ||||||||||||
Program Production Cost Amortization | 11,096 | 1.6 | % | 4,658 | 0.7 | % | ||||||||||||
Selling, Distribution and Administration | 208,785 | 29.3 | % | 195,303 | 28.7 | % | ||||||||||||
Operating Profit | 54,205 | 7.6 | % | 43,448 | 6.4 | % | ||||||||||||
Interest Expense | 24,585 | 3.4 | % | 22,428 | 3.3 | % | ||||||||||||
Other (Income) Expense, Net | (4,695 | ) | -0.7 | % | (4,975 | ) | -0.7 | % | ||||||||||
Earnings before Income Taxes | 34,315 | 4.8 | % | 25,995 | 3.8 | % | ||||||||||||
Income Taxes | 8,494 | 1.2 | % | (5,519 | ) | -0.8 | % | |||||||||||
Net Earnings | 25,821 | 3.6 | % | 31,514 | 4.6 | % | ||||||||||||
Net Loss Attributable to Noncontrolling Interests | (846 | ) | -0.1 | % | (573 | ) | -0.1 | % | ||||||||||
Net Earnings Attributable to |
$ | 26,667 | 3.7 | % | $ | 32,087 | 4.7 | % | ||||||||||
Per Common Share | ||||||||||||||||||
Net Earnings Attributable to |
||||||||||||||||||
Basic | $ | 0.21 | $ | 0.24 | ||||||||||||||
Diluted | $ | 0.21 | $ | 0.24 | ||||||||||||||
Cash Dividends Declared | $ | 0.46 | $ | 0.43 | ||||||||||||||
Weighted Average Number of Shares | ||||||||||||||||||
Basic | 124,853 | 131,232 | ||||||||||||||||
Diluted | 126,342 | 132,733 | ||||||||||||||||
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(Unaudited) | ||||||||||
(Thousands of Dollars) | ||||||||||
Quarter Ended | ||||||||||
|
|
|||||||||
Cash Flows from Operating Activities: | ||||||||||
Net Earnings | $ | 25,821 | $ | 31,514 | ||||||
Non-cash Adjustments | 51,669 | 50,910 | ||||||||
Changes in Operating Assets and Liabilities | 237,791 | 159,617 | ||||||||
Net Cash Provided by Operating Activities | 315,281 | 242,041 | ||||||||
Cash Flows from Investing Activities: | ||||||||||
Additions to Property, Plant and Equipment | (31,151 | ) | (22,239 | ) | ||||||
Other | (1,960 | ) | (4,839 | ) | ||||||
Net Cash Utilized by Investing Activities | (33,111 | ) | (27,078 | ) | ||||||
Cash Flows from Financing Activities: | ||||||||||
Net (Repayments of) Proceeds from Short-term Borrowings | (20,325 | ) | 5,035 | |||||||
Purchases of Common Stock | (26,507 | ) | (79,913 | ) | ||||||
Stock-based Compensation Transactions | 17,463 | 23,879 | ||||||||
Dividends Paid | (53,470 | ) | (52,388 | ) | ||||||
Other | 350 | - | ||||||||
Net Cash Utilized by Financing Activities | (82,489 | ) | (103,387 | ) | ||||||
Effect of Exchange Rate Changes on Cash | (11,451 | ) | (1,776 | ) | ||||||
Cash and Cash Equivalents at Beginning of Year | 893,167 | 682,449 | ||||||||
Cash and Cash Equivalents at End of Period | $ | 1,081,397 | $ | 792,249 | ||||||
|
||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | ||||||||||||||
(Unaudited) | ||||||||||||||
(Thousands of Dollars) | Quarter Ended | |||||||||||||
|
|
% Change | ||||||||||||
Major Segment Results |
||||||||||||||
U.S. and Canada Segment: |
||||||||||||||
External Net Revenues | $ | 345,690 | $ | 337,699 | 2 | % | ||||||||
Operating Profit | 41,423 | 35,763 | 16 | % | ||||||||||
Operating Margin | 12.0 | % | 10.6 | % | ||||||||||
International Segment: |
||||||||||||||
External Net Revenues | 305,713 | 305,475 | 0 | % | ||||||||||
Operating Profit | 1,903 | 2,414 | -21 | % | ||||||||||
Operating Margin | 0.6 | % | 0.8 | % | ||||||||||
Entertainment and Licensing Segment: |
||||||||||||||
External Net Revenues | 60,631 | 34,874 | 74 | % | ||||||||||
Operating Profit | 16,402 | 5,982 | 174 | % | ||||||||||
Operating Margin | 27.1 | % | 17.2 | % | ||||||||||
International Segment Net Revenues by
|
||||||||||||||
|
$ | 195,871 | $ | 207,542 | -6 | % | ||||||||
|
57,608 | 53,284 | 8 | % | ||||||||||
|
52,234 | 44,649 | 17 | % | ||||||||||
Total | $ | 305,713 | $ | 305,475 | ||||||||||
Net Revenues by Product Category |
||||||||||||||
Boys | $ | 272,598 | $ | 247,775 | 10 | % | ||||||||
Games | 235,649 | 220,526 | 7 | % | ||||||||||
Girls | 117,127 | 138,700 | -16 | % | ||||||||||
Preschool | 88,126 | 72,452 | 22 | % | ||||||||||
Total Net Revenues | $ | 713,500 | $ | 679,453 | ||||||||||
Reconciliation of EBITDA |
||||||||||||||
Net Earnings Attributable to |
$ | 26,667 | $ | 32,087 | ||||||||||
Net Loss Attributable to Noncontrolling Interests | (846 | ) | (573 | ) | ||||||||||
Interest Expense | 24,585 | 22,428 | ||||||||||||
Income Taxes | 8,494 | (5,519 | ) | |||||||||||
Depreciation | 21,404 | 21,505 | ||||||||||||
Amortization of Intangibles | 12,951 | 13,402 | ||||||||||||
EBITDA | $ | 93,255 | $ | 83,330 | ||||||||||
|
||||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | ||||||||||||||||||
2014 DISCRETE TAX BENEFITS | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(Thousands of Dollars) | ||||||||||||||||||
Quarter Ended | ||||||||||||||||||
Net Earnings and Earnings per Share Excluding Discrete Tax Benefits |
|
Diluted Per |
|
Diluted Per |
||||||||||||||
Net Earnings Attributable to |
$ | 26,667 | $ | 0.21 | $ | 32,087 | $ | 0.24 | ||||||||||
Discrete Tax Benefits, Net | - | - | (13,480 | ) | (0.10 | ) | ||||||||||||
Net Earnings, as Adjusted | $ | 26,667 | $ | 0.21 | $ | 18,607 | $ | 0.14 | ||||||||||
Investor Contact:
debbie.hancock@hasbro.com
or
Press
Contact:
julie.duffy@hasbro.com
Source:
News Provided by Acquire Media