Hasbro Reports Revenue and Net Earnings Growth for First Quarter 2017
-
First quarter 2017 revenues grew 2% to
$849.7 million including revenue growth of 2% in theU.S. andCanada segment and 24% in the Entertainment and Licensing segment; International segment revenues were flat; -
Growth in Franchise Brands,
Hasbro Gaming and Emerging Brands offset the expected decline in Partner Brands; -
Net earnings increased 41% to
$68.6 million or$0.54 per diluted share; Reported net earnings include a$0.11 per diluted share benefit versus first quarter 2016 from the adoption of FASB ASU No. 2016-09; -
Company returned
$81.5 million to shareholders in the quarter;$63.4 million in dividends and$18.1 million in share repurchases.
Net earnings for the first quarter 2017 increased 41% to
"Our first quarter results are in line with our previously communicated
expectations and we are well positioned to execute against 2017's rich
content slate and diverse new initiatives," said
"Hasbro remains in a strong financial position, with positive trends to
start the year and a healthy balance sheet," said
First Quarter 2017 Major Segment Performance |
||||||||||||
Net Revenues ($ Millions) | Operating Profit ($ Millions) | |||||||||||
Q1 2017 | Q1 2016 | % Change | Q1 2017 | Q1 2016 | % Change | |||||||
|
|
|
+2% |
|
|
-17% | ||||||
International |
|
|
-- |
|
|
-81% | ||||||
Entertainment and Licensing |
|
|
+24% |
|
|
+108% | ||||||
First quarter 2017 U.S. and
International segment net revenues of
Entertainment and Licensing segment net revenues increased 24% to
First Quarter 2017 Brand Portfolio Performance |
||||||
Net Revenues ($ Millions) | ||||||
Q1 2017 | Q1 2016 | % Change | ||||
Franchise Brands |
|
|
+2% | |||
Partner Brands |
|
|
-18% | |||
|
|
|
+43% | |||
Emerging Brands |
|
|
+25% |
*Hasbro's total gaming category, including all gaming revenue, most
notably MAGIC: THE GATHERING and MONOPOLY, which are included in
Franchise Brands in the table above, totaled
First quarter 2017 Franchise Brand revenues increased 2% to
Partner Brand revenues declined 18% to
Emerging Brands revenue grew 25% to
Dividend and Share Repurchase
The Company paid
During the first quarter, Hasbro repurchased 218,000 shares of common
stock at a total cost of
Conference Call Webcast
Hasbro will webcast its first quarter 2017 earnings conference call at
About Hasbro: Hasbro (NASDAQ: HAS) is a global play and entertainment company committed to Creating the World's Best Play Experiences. From toys and games to television, movies, digital gaming and consumer products, Hasbro offers a variety of ways for audiences to experience its iconic brands, including NERF, MY LITTLE PONY, TRANSFORMERS, PLAY-DOH, MONOPOLY, LITTLEST PET SHOP and MAGIC: THE GATHERING. The Company's Hasbro Studios and its film label, Allspark Pictures, are building its brands globally through great storytelling and content on all screens. Through its commitment to corporate social responsibility and philanthropy, Hasbro is helping to make the world a better place for children and their families. Learn more at www.hasbro.com, and follow us on Twitter (@Hasbro & @HasbroNews) and Instagram (@Hasbro).
© 2017
Certain statements in this release contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include expectations concerning the Company's
potential performance in the future and the Company's ability to achieve
its other financial and business goals and may be identified by the use
of forward-looking words or phrases. The Company's actual actions or
results may differ materially from those expected or anticipated in the
forward-looking statements due to both known and unknown risks and
uncertainties. Specific factors that might cause such a difference
include, but are not limited to: (i) the Company's ability to design,
develop, produce, manufacture, source and ship products on a timely and
cost-effective basis, as well as interest in and purchase of those
products by retail customers and consumers in quantities and at prices
that will be sufficient to profitably recover the Company's costs; (ii)
downturns in economic conditions affecting the Company's markets which
can negatively impact the Company's retail customers and consumers, and
which can result in lower employment levels, lower consumer disposable
income and spending, including lower spending on purchases of the
Company's products; (iii) other factors which can lower discretionary
consumer spending, such as higher costs for fuel and food, drops in the
value of homes or other consumer assets, and high levels of consumer
debt; (iv) potential difficulties or delays the Company may experience
in implementing cost savings and efficiency enhancing initiatives; (v)
other economic and public health conditions or regulatory changes in the
markets in which the Company and its customers and suppliers operate
which could create delays or increase the Company's costs, such as
higher commodity prices, labor costs or transportation costs, or
outbreaks of disease; (vi) currency fluctuations, including movements in
foreign exchange rates, which can lower the Company's net revenues and
earnings, and significantly impact the Company's costs; (vii) the
concentration of the Company's customers, potentially increasing the
negative impact to the Company of difficulties experienced by any of the
Company's customers or changes in their purchasing or selling patterns;
(viii) consumer interest in and acceptance of the Discovery Family
Channel, and programming created by
This press release includes a non-GAAP financial measure as defined
under
HAS-E
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Unaudited) | ||||||
(Thousands of Dollars) | ||||||
|
|
|||||
ASSETS | ||||||
Cash and Cash Equivalents | $ | 1,463,081 | $ | 1,095,880 | ||
Accounts Receivable, Net | 676,945 | 670,663 | ||||
Inventories | 416,232 | 461,734 | ||||
Other Current Assets | 243,475 | 295,806 | ||||
Total Current Assets | 2,799,733 | 2,524,083 | ||||
Property, Plant and Equipment, Net | 270,023 | 241,253 | ||||
Other Assets | 1,576,114 | 1,599,359 | ||||
Total Assets | $ | 4,645,870 | $ | 4,364,695 | ||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS | ||||||
AND SHAREHOLDERS' EQUITY | ||||||
Short-term Borrowings | $ | 65,294 | $ | 89,000 | ||
Current Portion of Long-term Debt | 349,814 | - | ||||
Payables and Accrued Liabilities | 786,706 | 679,373 | ||||
Total Current Liabilities | 1,201,814 | 768,373 | ||||
Long-term Debt | 1,198,896 | 1,547,434 | ||||
Other Liabilities | 393,516 | 402,346 | ||||
Total Liabilities | 2,794,226 | 2,718,153 | ||||
Redeemable Noncontrolling Interests | - | 39,152 | ||||
Total Shareholders' Equity | 1,851,644 | 1,607,390 | ||||
Total Liabilities, Redeemable Noncontrolling Interests | ||||||
and Shareholders' Equity | $ | 4,645,870 | $ | 4,364,695 | ||
|
||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
(Unaudited) | ||||||||||||||
Quarter Ended | ||||||||||||||
(Thousands of Dollars and Shares Except Per Share Data) |
|
% Net |
|
% Net |
||||||||||
Net Revenues | $ | 849,663 | 100.0 | % | $ | 831,180 | 100.0 | % | ||||||
Costs and Expenses: | ||||||||||||||
Cost of Sales | 306,082 | 36.0 | % | 290,240 | 34.9 | % | ||||||||
Royalties | 64,380 | 7.6 | % | 69,969 | 8.4 | % | ||||||||
Product Development | 62,586 | 7.4 | % | 57,164 | 6.9 | % | ||||||||
Advertising | 80,936 | 9.5 | % | 79,859 | 9.6 | % | ||||||||
Amortization of Intangibles | 7,881 | 0.9 | % | 8,691 | 1.0 | % | ||||||||
Program Production Cost Amortization | 5,570 | 0.7 | % | 6,186 | 0.7 | % | ||||||||
Selling, Distribution and Administration | 243,885 | 28.7 | % | 233,155 | 28.1 | % | ||||||||
Operating Profit | 78,343 | 9.2 | % | 85,916 | 10.3 | % | ||||||||
Interest Expense | 24,456 | 2.9 | % | 24,044 | 2.9 | % | ||||||||
Other (Income) Expense, Net | (16,950 | ) | -2.0 | % | 2,659 | 0.3 | % | |||||||
Earnings before Income Taxes | 70,837 | 8.3 | % | 59,213 | 7.1 | % | ||||||||
Income Taxes | 2,238 | 0.3 | % | 12,242 | 1.5 | % | ||||||||
Net Earnings | 68,599 | 8.1 | % | 46,971 | 5.7 | % | ||||||||
Net Loss Attributable to Noncontrolling Interests | - | 0.0 | % | (1,780 | ) | -0.2 | % | |||||||
Net Earnings Attributable to |
$ | 68,599 | 8.1 | % | $ | 48,751 | 5.9 | % | ||||||
Per Common Share | ||||||||||||||
Net Earnings Attributable to |
||||||||||||||
Basic | $ | 0.55 | $ | 0.39 | ||||||||||
Diluted | $ | 0.54 | $ | 0.38 | ||||||||||
Cash Dividends Declared | $ | 0.57 | $ | 0.51 | ||||||||||
Weighted Average Number of Shares | ||||||||||||||
Basic | 125,182 | 125,266 | ||||||||||||
Diluted | 127,229 | 126,948 | ||||||||||||
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
(Thousands of Dollars) | ||||||||
Quarter Ended | ||||||||
|
|
|||||||
Cash Flows from Operating Activities: | ||||||||
Net Earnings | $ | 68,599 | $ | 46,971 | ||||
Non-cash Adjustments | 65,425 | 61,442 | ||||||
Changes in Operating Assets and Liabilities | 277,904 | 204,866 | ||||||
Net Cash Provided by Operating Activities | 411,928 | 313,279 | ||||||
Cash Flows from Investing Activities: | ||||||||
Additions to Property, Plant and Equipment | (30,243 | ) | (31,218 | ) | ||||
Other | (781 | ) | 3,626 | |||||
Net Cash Utilized by Investing Activities | (31,024 | ) | (27,592 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net Repayments of Short-term Borrowings | (107,336 | ) | (75,526 | ) | ||||
Purchases of Common Stock | (19,312 | ) | (33,710 | ) | ||||
Stock-based Compensation Transactions | 9,743 | 8,153 | ||||||
Dividends Paid | (63,404 | ) | (57,406 | ) | ||||
Employee Taxes Paid for Shares Withheld | (31,391 | ) | (13,600 | ) | ||||
Other | - | 762 | ||||||
Net Cash Utilized by Financing Activities | (211,700 | ) | (171,327 | ) | ||||
Effect of Exchange Rate Changes on Cash | 11,592 | 4,770 | ||||||
Cash and Cash Equivalents at Beginning of Year | 1,282,285 | 976,750 | ||||||
Cash and Cash Equivalents at End of Period | $ | 1,463,081 | $ | 1,095,880 | ||||
|
|||||||||||
SUPPLEMENTAL FINANCIAL DATA | |||||||||||
(Unaudited) | |||||||||||
(Thousands of Dollars) | Quarter Ended | ||||||||||
|
|
% Change | |||||||||
Major Segment Results |
|||||||||||
|
|||||||||||
External Net Revenues | $ | 451,577 | $ | 443,648 | 2 | % | |||||
Operating Profit | 64,754 | 78,335 | -17 | % | |||||||
Operating Margin | 14.3 | % | 17.7 | % | |||||||
International Segment: |
|||||||||||
External Net Revenues | 345,281 | 345,037 | 0 | % | |||||||
Operating Profit | 544 | 2,853 | -81 | % | |||||||
Operating Margin | 0.2 | % | 0.8 | % | |||||||
Entertainment and Licensing Segment: |
|||||||||||
External Net Revenues | 52,729 | 42,495 | 24 | % | |||||||
Operating Profit | 11,346 | 5,442 | 108 | % | |||||||
Operating Margin | 21.5 | % | 12.8 | % | |||||||
International Segment Net Revenues by
|
|||||||||||
|
$ | 216,120 | $ | 224,123 | -4 | % | |||||
|
64,756 | 55,596 | 16 | % | |||||||
|
64,405 | 65,318 | -1 | % | |||||||
Total | $ | 345,281 | $ | 345,037 | |||||||
Net Revenues by Brand Portfolio |
|||||||||||
Franchise Brands | $ | 423,603 | $ | 416,374 | 2 | % | |||||
Partner Brands | 212,962 | 258,225 | -18 | % | |||||||
|
142,913 | 100,228 | 43 | % | |||||||
Emerging Brands | 70,185 | 56,353 | 25 | % | |||||||
Total Net Revenues | $ | 849,663 | $ | 831,180 | |||||||
Hasbro's total gaming category, including all gaming revenue, most
notably MAGIC: THE GATHERING and MONOPOLY, totaled |
|||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|||||||||||
Reconciliation of EBITDA |
|||||||||||
Net Earnings Attributable to |
$ | 68,599 | $ | 48,751 | |||||||
Net Loss Attributable to Noncontrolling Interests | - | (1,780 | ) | ||||||||
Interest Expense | 24,456 | 24,044 | |||||||||
Income Taxes | 2,238 | 12,242 | |||||||||
Depreciation | 27,702 | 25,126 | |||||||||
Amortization of Intangibles | 7,881 | 8,691 | |||||||||
EBITDA | $ | 130,876 | $ | 117,074 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170424005664/en/
Investor Contact:
debbie.hancock@hasbro.com
or
Press
Contact:
julie.duffy@hasbro.com
Source:
News Provided by Acquire Media