Hasbro Reports Financial Results for the Second Quarter 2013
-
Net revenues of
$766.3 million for the second quarter 2013 versus$811.5 million for the second quarter 2012; -
Operating profit of
$76.6 million in the second quarter 2013, or 10.0% of revenues, excluding$2.5 million of pre-tax partial pension settlement charges associated with restructuring actions, versus$86.3 million , or 10.6% of revenues, in the second quarter 2012; -
Net earnings of
$38.3 million or$0.29 per diluted share, excluding the pension charges of$0.01 per diluted share, compared to$43.4 million , or$0.33 per diluted share in 2012; - Revenues for Games up 19%; Girls up 43%; and Preschool up 4% in the quarter;
-
Growth across vast majority of Franchise Brands including
MY LITTLE PONY, MAGIC: THE GATHERING, PLAY-DOH, NERF and MONOPOLY.
As adjusted, net earnings for the second quarter 2013 were
"Through our global brand building efforts, we are taking steps to drive
long-term profitable growth across our brand portfolio," said
"Across our business, we are increasing our focus on our most important
initiatives while right sizing our cost base," continued Goldner. "We
have expanded our digital gaming capabilities with the acquisition of
70% of
Second Quarter 2013 Major Segment Performance
Net Revenues ($ Millions) | Operating Profit ($ Millions) | |||||||||||||||||
Q2 2013 | Q2 2012 | % Change | Q2 2013 | Q2 2012 | % Change | |||||||||||||
U.S. and |
|
|
-4% |
|
|
-3% | ||||||||||||
International |
|
|
-6% |
|
|
-50% | ||||||||||||
Entertainment and Licensing |
|
|
-18% |
|
|
-55% |
Note: Second quarter 2013 pension charges are in Corporate and Eliminations. See attached table: Supplemental Financial Data, Restructuring Charges.
U.S. and
International segment net revenues were
Entertainment and Licensing segment net revenues were
Second Quarter 2013 Product Category Performance
Net Revenues ($ Millions) | |||||||||
Q2 2013 | Q2 2012 | % Change | |||||||
Boys |
|
|
-35% | ||||||
Games |
|
|
+19% | ||||||
Girls |
|
|
+43% | ||||||
Preschool |
|
|
+4% | ||||||
For the second quarter 2013, net revenues in the Boys category decreased
35% to
The Games category posted its third consecutive quarter of growth, increasing revenues 19% in the second quarter 2013 versus last year. Both of our Games Franchise Brands, MAGIC: THE GATHERING and MONOPOLY, were up in the quarter. Additionally, many other Games brands grew including TWISTER, JENGA and the ELEFUN & FRIENDS collection.
The Girls category posted its fourth straight quarter of growth, increasing 43% in the quarter. FURBY and MY LITTLE PONY were the primary contributors to the strong year-over-year growth.
The Preschool category also grew in the second quarter, increasing 4% to
Cost Savings Initiative
As previously announced, the Company is undertaking a cost savings
initiative designed to better align resources and costs while targeting
During the second quarter 2013, the Company incurred
The expectation for gross savings for 2013 continues to be
Dividend and Share Repurchase
On
During the second quarter 2013, the Company repurchased a total of
771,211 shares of common stock at a total cost of
About
© 2013
HAS-E
Certain statements in this release contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include expectations concerning the Company's
potential performance in the future, including with respect to its
planned cost savings initiative and profitability, and the Company's
ability to achieve its other financial and business goals and may be
identified by the use of forward-looking words or phrases. The Company's
actual actions or results may differ materially from those expected or
anticipated in the forward-looking statements due to both known and
unknown risks and uncertainties. Specific factors that might cause such
a difference include, but are not limited to: (i) the Company's ability
to design, develop, produce, manufacture, source and ship new and
continuing products on a timely and cost-effective basis, as well as
interest in and purchase of those products by retail customers and
consumers in quantities and at prices that will be sufficient to
profitably recover the Company's development, manufacturing, marketing,
royalty and other costs; (ii) global economic conditions, including
recessions, credit crises or other economic shocks or downturns
affecting
This press release includes a non-GAAP financial measure as defined
under
This press release also includes the Company's 2013 and 2012 costs and expenses, operating profit, net earnings and diluted earnings per share excluding the impact of restructuring charges. Management believes that presenting this data excluding these charges assists investors understanding of the underlying performance of the results of operations.
|
|||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(Unaudited) | |||||||||
(Thousands of Dollars) | |||||||||
|
|
||||||||
ASSETS | |||||||||
Cash and Cash Equivalents | $ | 1,022,345 | $ | 779,931 | |||||
Accounts Receivable, Net | 640,503 | 651,410 | |||||||
Inventories | 359,969 | 416,905 | |||||||
Other Current Assets | 343,385 | 297,580 | |||||||
Total Current Assets | 2,366,202 | 2,145,826 | |||||||
Property, Plant and Equipment, Net | 237,774 | 223,383 | |||||||
Other Assets | 1,574,323 | 1,645,512 | |||||||
Total Assets | $ | 4,178,299 | $ | 4,014,721 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Short-term Borrowings | $ | 192,918 | $ | 220,605 | |||||
Current Portion of Long-term Debt | 432,458 | - | |||||||
Payables and Accrued Liabilities | 671,346 | 618,088 | |||||||
Total Current Liabilities | 1,296,722 | 838,693 | |||||||
Long-term Debt | 959,895 | 1,399,557 | |||||||
Other Liabilities | 465,656 | 376,981 | |||||||
Total Liabilities | 2,722,273 | 2,615,231 | |||||||
Total Shareholders' Equity | 1,456,026 | 1,399,490 | |||||||
Total Liabilities and Shareholders' Equity | $ | 4,178,299 | $ | 4,014,721 | |||||
|
|||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||
Quarter Ended | Six Months Ended | ||||||||||||||||||||||||||
(Thousands of Dollars and Shares |
|
% Net |
|
% Net |
|
% Net |
|
% Net |
|||||||||||||||||||
Net Revenues | $ | 766,342 | 100.0 | % | $ | 811,467 | 100.0 | % | $ | 1,430,036 | 100.0 | % | $ | 1,460,317 | 100.0 | % | |||||||||||
Costs and Expenses: | |||||||||||||||||||||||||||
Cost of Sales | 300,570 | 39.2 | % | 311,984 | 38.5 | % | 568,142 | 39.7 | % | 569,020 | 39.0 | % | |||||||||||||||
Royalties | 50,229 | 6.6 | % | 70,893 | 8.7 | % | 99,621 | 7.0 | % | 123,327 | 8.4 | % | |||||||||||||||
Product Development | 47,904 | 6.2 | % | 50,113 | 6.2 | % | 95,089 | 6.6 | % | 95,039 | 6.5 | % | |||||||||||||||
Advertising | 73,657 | 9.6 | % | 79,297 | 9.8 | % | 140,791 | 9.9 | % | 144,342 | 9.9 | % | |||||||||||||||
Amortization of Intangibles | 12,037 | 1.6 | % | 11,501 | 1.4 | % | 23,453 | 1.7 | % | 22,156 | 1.5 | % | |||||||||||||||
Program Production Cost Amortization | 10,309 | 1.3 | % | 10,018 | 1.2 | % | 16,032 | 1.1 | % | 13,156 | 0.9 | % | |||||||||||||||
Selling, Distribution and Administration | 197,548 | 25.8 | % | 191,379 | 23.6 | % | 402,193 | 28.1 | % | 391,269 | 26.8 | % | |||||||||||||||
Operating Profit | 74,088 | 9.7 | % | 86,282 | 10.6 | % | 84,715 | 5.9 | % | 102,008 | 7.0 | % | |||||||||||||||
Interest Expense | 22,225 | 2.9 | % | 22,413 | 2.7 | % | 45,204 | 3.2 | % | 45,525 | 3.1 | % | |||||||||||||||
Other (Income) Expense, Net | 787 | 0.1 | % | 4,210 | 0.5 | % | 4,928 | 0.3 | % | 1,690 | 0.1 | % | |||||||||||||||
Earnings before Income Taxes | 51,076 | 6.7 | % | 59,659 | 7.4 | % | 34,583 | 2.4 | % | 54,793 | 3.8 | % | |||||||||||||||
Income Taxes | 14,596 | 1.9 | % | 16,232 | 2.0 | % | 4,774 | 0.3 | % | 13,945 | 1.0 | % | |||||||||||||||
Net Earnings | $ | 36,480 | 4.8 | % | $ | 43,427 | 5.4 | % | $ | 29,809 | 2.1 | % | $ | 40,848 | 2.8 | % | |||||||||||
Per Common Share | |||||||||||||||||||||||||||
Net Earnings | |||||||||||||||||||||||||||
Basic | $ | 0.28 | $ | 0.33 | $ | 0.23 | $ | 0.31 | |||||||||||||||||||
Diluted | $ | 0.28 | $ | 0.33 | $ | 0.23 | $ | 0.31 | |||||||||||||||||||
Cash Dividends Declared | $ | 0.40 | $ | 0.36 | $ | 0.80 | $ | 0.72 | |||||||||||||||||||
Weighted Average Number of Shares | |||||||||||||||||||||||||||
Basic | 130,323 | 130,294 | 129,831 | 129,918 | |||||||||||||||||||||||
Diluted | 131,980 | 132,118 | 131,437 | 131,825 | |||||||||||||||||||||||
|
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(Unaudited) | ||||||||||
(Thousands of Dollars) | ||||||||||
Six Months Ended | ||||||||||
|
|
|||||||||
Cash Flows from Operating Activities: | ||||||||||
Net Earnings | $ | 29,809 | $ | 40,848 | ||||||
Non-cash Adjustments | 85,305 | 92,520 | ||||||||
Changes in Operating Assets and Liabilities | 183,022 | 67,413 | ||||||||
Net Cash Provided by Operating Activities | 298,136 | 200,781 | ||||||||
Cash Flows from Investing Activities: | ||||||||||
Additions to Property, Plant and Equipment | (53,555 | ) | (50,084 | ) | ||||||
Other | 4,459 | 5,941 | ||||||||
Net Cash Utilized by Investing Activities | (49,096 | ) | (44,143 | ) | ||||||
Cash Flows from Financing Activities: | ||||||||||
Net (Repayments) Proceeds from Short-term Borrowings | (31,147 | ) | 39,756 | |||||||
Purchases of Common Stock | (55,932 | ) | (9,926 | ) | ||||||
Stock-based Compensation Transactions | 72,065 | 41,402 | ||||||||
Dividends Paid | (52,125 | ) | (85,317 | ) | ||||||
Net Cash Utilized by Financing Activities | (67,139 | ) | (14,085 | ) | ||||||
Effect of Exchange Rate Changes on Cash | (9,257 | ) | (4,310 | ) | ||||||
Cash and Cash Equivalents at Beginning of Year | 849,701 | 641,688 | ||||||||
Cash and Cash Equivalents at End of Period | $ | 1,022,345 | $ | 779,931 | ||||||
|
|||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
(Thousands of Dollars) | Quarter Ended | Six Months Ended | |||||||||||||||||||||||
|
|
% |
|
|
% |
||||||||||||||||||||
Major Segment Results |
|||||||||||||||||||||||||
U.S. and Canada Segment: |
|||||||||||||||||||||||||
External Net Revenues | $ | 389,243 | $ | 406,588 | -4 | % | $ | 731,302 | $ | 735,573 | -1 | % | |||||||||||||
Operating Profit | 59,004 | 60,928 | -3 | % | 96,747 | 75,339 | 28 | % | |||||||||||||||||
Operating Margin | 15.2 | % | 15.0 | % | 13.2 | % | 10.2 | % | |||||||||||||||||
International Segment: |
|||||||||||||||||||||||||
External Net Revenues | 340,176 | 360,493 | -6 | % | 629,989 | 650,222 | -3 | % | |||||||||||||||||
Operating Profit | 14,793 | 29,851 | -50 | % | 10,288 | 24,767 | -58 | % | |||||||||||||||||
Operating Margin | 4.3 | % | 8.3 | % | 1.6 | % | 3.8 | % | |||||||||||||||||
Entertainment and Licensing Segment: |
|||||||||||||||||||||||||
External Net Revenues | 35,336 | 43,216 | -18 | % | 66,110 | 72,552 | -9 | % | |||||||||||||||||
Operating Profit | 3,712 | 8,192 | -55 | % | 8,997 | 15,930 | -44 | % | |||||||||||||||||
Operating Margin | 10.5 | % | 19.0 | % | 13.6 | % | 22.0 | % | |||||||||||||||||
Net Revenues by Product Category |
|||||||||||||||||||||||||
Boys | $ | 253,684 | $ | 389,062 | -35 | % | $ | 496,480 | $ | 691,821 | -28 | % | |||||||||||||
Games | 255,409 | 214,842 | 19 | % | 486,324 | 397,758 | 22 | % | |||||||||||||||||
Girls | 149,419 | 104,191 | 43 | % | 264,193 | 197,427 | 34 | % | |||||||||||||||||
Preschool | 107,830 | 103,372 | 4 | % | 183,039 | 173,311 | 6 | % | |||||||||||||||||
Total Net Revenues | $ | 766,342 | $ | 811,467 | $ | 1,430,036 | $ | 1,460,317 | |||||||||||||||||
International Segment Net Revenues by
|
|||||||||||||||||||||||||
|
$ | 185,860 | $ | 198,153 | -6 | % | $ | 378,449 | $ | 406,266 | -7 | % | |||||||||||||
|
82,816 | 82,779 | 0 | % | 128,529 | 121,748 | 6 | % | |||||||||||||||||
|
71,500 | 79,561 | -10 | % | 123,011 | 122,208 | 1 | % | |||||||||||||||||
Total | $ | 340,176 | $ | 360,493 | $ | 629,989 | $ | 650,222 | |||||||||||||||||
Reconciliation of EBITDA |
|||||||||||||||||||||||||
Net Earnings | $ | 36,480 | $ | 43,427 | $ | 29,809 | $ | 40,848 | |||||||||||||||||
Interest Expense | 22,225 | 22,413 | 45,204 | 45,525 | |||||||||||||||||||||
Income Taxes | 14,596 | 16,232 | 4,774 | 13,945 | |||||||||||||||||||||
Depreciation | 23,830 | 24,431 | 43,181 | 43,739 | |||||||||||||||||||||
Amortization of Intangibles | 12,037 | 11,501 | 23,453 | 22,156 | |||||||||||||||||||||
EBITDA | $ | 109,168 | $ | 118,004 | $ | 146,421 | $ | 166,213 | |||||||||||||||||
|
|||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | |||||||||||||||
RESTRUCTURING CHARGES | |||||||||||||||
(Unaudited) | |||||||||||||||
(Thousands of Dollars) | |||||||||||||||
Operating Profit, Excluding Restructuring |
|||||||||||||||
Quarter Ended |
As Reported |
Less |
Excluding |
% Net Revenues | |||||||||||
Net Revenues | $ | 766,342 | $ | - | $ | 766,342 | 100.0 | % | |||||||
Costs and Expenses: | |||||||||||||||
Cost of Sales | 300,570 | - | 300,570 | 39.2 | % | ||||||||||
Royalties | 50,229 | - | 50,229 | 6.6 | % | ||||||||||
Product Development | 47,904 | - | 47,904 | 6.2 | % | ||||||||||
Advertising | 73,657 | - | 73,657 | 9.6 | % | ||||||||||
Amortization of Intangibles | 12,037 | - | 12,037 | 1.6 | % | ||||||||||
Program Production Cost Amortization | 10,309 | - | 10,309 | 1.3 | % | ||||||||||
Selling, Distribution and Administration | 197,548 | (2,462 | ) | 195,086 | 25.5 | % | |||||||||
Operating Profit | $ | 74,088 | $ | (2,462 | ) | $ | 76,550 | 10.0 | % | ||||||
Six Months Ended |
As Reported |
Less |
Excluding |
% Net Revenues | |||||||||||
Net Revenues | $ | 1,430,036 | $ | - | $ | 1,430,036 | 100.0 | % | |||||||
Costs and Expenses: | |||||||||||||||
Cost of Sales | 568,142 | (8,493 | ) | 559,649 | 39.1 | % | |||||||||
Royalties | 99,621 | - | 99,621 | 7.0 | % | ||||||||||
Product Development | 95,089 | (3,515 | ) | 91,574 | 6.4 | % | |||||||||
Advertising | 140,791 | - | 140,791 | 9.9 | % | ||||||||||
Amortization of Intangibles | 23,453 | - | 23,453 | 1.7 | % | ||||||||||
Program Production Cost Amortization | 16,032 | - | 16,032 | 1.1 | % | ||||||||||
Selling, Distribution and Administration | 402,193 | (19,380 | ) | 382,813 | 26.7 | % | |||||||||
Operating Profit | $ | 84,715 | $ | (31,388 | ) | $ | 116,103 | 8.1 | % | ||||||
Six Months Ended |
As Reported |
Less |
Excluding |
% Net Revenues | |||||||||||
Net Revenues | $ | 1,460,317 | $ | - | $ | 1,460,317 | 100.0 | % | |||||||
Costs and Expenses: | |||||||||||||||
Cost of Sales | 569,020 | (2,764 | ) | 566,256 | 38.8 | % | |||||||||
Royalties | 123,327 | - | 123,327 | 8.4 | % | ||||||||||
Product Development | 95,039 | (2,479 | ) | 92,560 | 6.4 | % | |||||||||
Advertising | 144,342 | - | 144,342 | 9.9 | % | ||||||||||
Amortization of Intangibles | 22,156 | - | 22,156 | 1.5 | % | ||||||||||
Program Production Cost Amortization | 13,156 | - | 13,156 | 0.9 | % | ||||||||||
Selling, Distribution and Administration | 391,269 | (5,887 | ) | 385,382 | 26.4 | % | |||||||||
Operating Profit | $ | 102,008 | $ | (11,130 | ) | $ | 113,138 | 7.7 | % | ||||||
NOTE: There were no restructuring charges included in the reported
amounts for the quarter ended |
|||||||||||||||
Net Earnings and Earnings per Share |
|||||||||||||||
Quarter Ended | |||||||||||||||
|
Diluted Per |
|
Diluted Per |
||||||||||||
Net Earnings, as Reported | $ | 36,480 | $ | 0.28 | $ | 43,427 | $ | 0.33 | |||||||
Restructuring Charges, Net of Tax | 1,790 | 0.01 | - | - | |||||||||||
Net Earnings, as Adjusted | $ | 38,270 | $ | 0.29 | $ | 43,427 | $ | 0.33 | |||||||
Six Months Ended | |||||||||||||||
|
Diluted Per |
|
Diluted Per |
||||||||||||
Net Earnings, as Reported | $ | 29,809 | $ | 0.23 | $ | 40,848 | $ | 0.31 | |||||||
Restructuring Charges, Net of Tax | 20,567 | 0.16 | 7,675 | 0.06 | |||||||||||
Net Earnings, as Adjusted | $ | 50,376 | $ | 0.39 | $ | 48,523 | $ | 0.37 | |||||||
Quarter Ended | Six Months Ended | ||||||||||||||
Restructuring Charges - by Segment |
|
|
|
|
|||||||||||
U.S. and Canada Segment | $ | - | $ | - | $ | - | $ | 2,444 | |||||||
International Segment | - | - | - | 1,628 | |||||||||||
Entertainment and Licensing Segment | - | - | 1,729 | 555 | |||||||||||
Global Operations Segment | - | - | - | 4,307 | |||||||||||
Corporate and Eliminations | 2,462 | - | 29,659 | 2,196 | |||||||||||
Total Restructuring Charges | $ | 2,462 | $ | - | $ | 31,388 | $ | 11,130 |
(Investor Relations)
or
(News Media)
Source:
News Provided by Acquire Media